UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-QSB

þ		Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the quarterly period ended December 31, 2007

o		Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

for the transition period from  _____ to _____ 

BALLISTIC RECOVERY SYSTEMS, INC.

(Exact name of issuer as specified in its charter)

Minnesota		41-1372079
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification No.)
300 Airport Road, South St. Paul, Minnesota		55075-3541
(Address of Principal Executive Offices)		(Zip Code)

(651) 457-7491

Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No þ

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

As of June 30, there were 11,330,542 outstanding shares of common stock, par value $0.01 per share.

Transitional Small Business Disclosure Format (check one) Yes o No þ

 

 

TABLE OF CONTENTS

		Page
PART I Consolidated Financial Information
Item 1 Consolidated Financial Statements			3
Consolidated Balance Sheets as of December 31, 2007 (unaudited) and September 30, 2007 (audited)			3
Consolidated Statements of Operations for the three months ended December 31, 2007 and 2006 (unaudited)			5
Consolidated Statements of Cash Flow for the three months ended December 31, 2007 and 2006 (unaudited)			6
Notes to consolidated financial statements			7
Item 2 Management’s Discussion and Analysis or Plan of Operation			14
Item 3 Controls and Procedures			19
PART II Other Information
Item 1 Legal Proceedings			19
Item 2 Unregistered Sales of Equity Securities
Item 6 Exhibits			20
Signatures			21
Exhibit 31.1
Exhibit 32.1

Note Regarding Forward-Looking Statements

The following discussion of our financial condition and results of operations should be read in conjunction with the financial statements and the notes to those statements included elsewhere in the Quarterly Report. This Quarterly Report contains statements that are not historical, but are forward-looking in nature, including statements regarding the expectations, beliefs, intentions or strategies regarding the future. In particular, the “Management’s Discussion and Analysis or Plan of Operation” section in Part I, Item 2 of this quarterly report includes forward-looking statements that reflect our current views with respect to future events and financial performance. We use words such as “may,” “could,” “should,” “expect,” “anticipate,” “believe,” “intend,” “estimate,” “plan,” “predict,” and similar expressions to identify forward-looking statements. A number of important factors could, individually or in aggregate, cause actual results to differ materially from those expressed or implied in any forward-looking statements. Such factors include, but are not limited to, risks are described under the section entitled “Risk Factors” in our Annual Report on Form 10-KSB filed on March 7, 2008.

Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

Part I Financial Information —

Item 1. Consolidated Financial Statements

BALLISTIC RECOVERY SYSTEMS, INC.

CONSOLIDATED BALANCE SHEETS

		December 31, 2007				September 30, 2007
		(Unaudited)				(Unaudited)
Assets
Current assets:
Cash and cash equivalents		$	84,514			$	914,523
Accounts receivable — net of allowance for doubtful accounts of $65,000 and $65,000, respectively			1,569,324				1,317,113
Inventories			2,609,044				1,788,266
Deferred tax asset — current portion			85,000				85,000
Note receivable			89,169				56,826
Prepaid expenses			600,592				286,130
Total current assets			5,037,643				4,447,858
Furniture, fixtures and leasehold improvements			1,704,269				1,308,235
Less accumulated depreciation and amortization			(693,072	)			(662,032	)
Furniture, fixtures and leasehold improvements — net			1,011,197				646,203
Other assets:
Patents, net of accumulated amortization of $12,213 and $11,814, respectively			53,428				600
Goodwill			156,271				—
Deferred tax asset — net of current portion			1,447,673				1,416,000
Long-term prepaid expenses			—				33,842
Covenant not to compete, net of accumulated amortization of $593,562 and $588,041, respectively			143,695				16,970
Total other assets			1,801,067				1,467,412
Total assets		$	7,849,907			$	6,561,473

See notes to consolidated financial statements.

BALLISTIC RECOVERY SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

		December 31, 2007				September 30, 2007
Liabilities And Shareholders’ Equity
Current liabilities:
Line of credit — bank		$	820,000			$	—
Accounts payable			812,892				776,251
Customer deposits			407,828				104,410
Accrued payroll			143,741				75,939
Other accrued liabilities			95,473				294,726
Total current liabilities			2,279,934				1,251,326
Long-term debt, less current portion			426,770				—
Total Liabilities			2,720,019				1,251,326
Minority Interest			672				—
Shareholders’ equity:
Common stock ($.01 par value, 11,312,942 and 11,304,767 shares, respectively, issued and outstanding)			113,129				113,048
Additional paid-in capital			10,275,601				10,262,357
Accumulated deficit			(5,248,199	)			(5,065,258	)
Total shareholders’ equity			5,313,203				5,310,147
Total liabilities and shareholders’ equity		$	7,849,907			$	6,561,473

See notes to consolidated financial statements.

BALLISTIC RECOVERY SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three Months ended December 31, 2007 and 2006

		2007				2006
		(Unaudited)				(Unaudited)
Sales		$	2,297,140			$	2,111,263
Cost of sales			1,660,401				1,389,261
Gross profit			636,739				722,002
Selling, general and administrative			633,972				618,220
Engineering			221,114				41,564
Intangible amortization			5,870				11,612
Income (loss) from operations			224,217				50,605
Other income (expense):			39,147				1,783
Income (loss) before income taxes			(185,070	)			29,292
Income tax (benefit) expense			(4,801	)			10,700
Net income (loss)		$	(180,269	)		$	18,592
Basic earnings (loss) per share		$	(.02	)		$	0.00
Weighted average number of shares outstanding — basic			11,312,942				9,167,570
Diluted earnings (loss) per share		$	(.02	)		$	0.00
Weighted average number of shares outstanding — diluted			11,312,942				9,181,102
Dividends per share		$	0.00			$	0.00

See notes to consolidated financial statements.

BALLISTIC RECOVERY SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOW

For the Three Months Ended December 31, 2007 and 2006

		2007				2006
		(Unaudited)				(Unaudited)
Cash flows from operating activity:
Net income (loss)		$	(180,269	)		$	18,592
Adjustments to reconcile net income (loss) to net cash from operating activity:
Deferred income tax			(31,673	)			10,700
Depreciation and amortization			34,695				35,383
Amortization of covenant not to compete			2,311				11,612
(Increase) decrease in:
Accounts receivable			(110,847	)			107,463
Accounts receivable: Other			1,499				—
Inventories			(315,242	)			(411,098	)
Prepaid expenses			(314,462	)			(75,704	)
Long-term prepaid expenses			—				3,419
Increase (decrease) in:
Accounts payable			6,154				(83,118	)
Customer deposits			303,418				22,934
Accrued expenses			(277,647	)			(136,801	)
Net cash used in operating activities			(882,063	)			(496,618	)
Cash flows from investing activities:
Capital expenditures			(148,202	)			(14,542	)
Investment in ATF			(667,899	)			—
Other Investments			(32,498	)			—
Net cash used in investing activities			(848,599	)			(14,542	)
Cash flows from financing activities:
Net proceeds from issuance of common stock			10				2,278,270
Net payments from borrowings under line of credit — bank			820,000				(302,265	)
Net proceeds from equipment financing			80,643				—
Principal payments on long-term debt			—				(734,091	)
Principal payments on covenant not to compete			—				(7,069	)
Net cash from financing activities			900,653				1,234,845
Increase (decrease) in cash and cash equivalents			(830,009	)			723,685
Cash and cash equivalents — beginning of period			914,523				53,722
Cash and cash equivalents — end of period		$	84,514			$	777,407
Cash paid for (received from) taxes		$	43,792			$	—
Cash paid for interest		$	—			$	27,715
Summary of non-cash activity:
Conversion of bonus accrual into common stock		$	—			$	55,300

See notes to consolidated financial statements.

BALLISTIC RECOVERY SYSTEMS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2007 and 2006

(UNAUDITED)

A. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial statements and the instructions to Form 10-QSB and Item 310(b) of Regulation S-B. They do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

Operating results for the three months ended December 31, 2007 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2008. These consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-KSB for the year ended September 30, 2007, previously filed with the Securities and Exchange Commission.

In the opinion of management, such statements reflect all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods presented.

Principles of Consolidation

In September 2005, the Company formed its wholly-owned subsidiary, BRS de Mexico S.A. de C.V. The consolidated financial statements include the wholly-owned subsidiary.

On November 16, 2007, we acquired through our majority owned subsidiary, Advanced Tactical Fabrication Inc., or ATF, substantially all of the assets of Head Lites Corporation, or HLC, a Minnesota corporation which manufactures high visibility personal safety products. ATF, which is 90% owned by us and 10% by HLC, is based in South St. Paul and has production facilities in Pinebluff, North Carolina and Tijuana, Mexico (Tijuana). The consolidated financial statements include the ATF subsidiary.

ATF paid $648,400 in cash for the acquisition, in addition to the assumption of certain liabilities. In connection with the transaction, ATF entered into a five-year consulting agreement with HLC, whereby ATF will be required to make monthly payments to HLC totaling $50,000 in the first year and $42,000 each year thereafter. ATF also agreed to make monthly non-compete payments to the majority shareholder of HLC for a period of five years, with payments during the first year totaling approximately $36,000 and payments in each year thereafter totaling $24,000. Further, ATF will make five annual gross margin payments to HLC in amounts equal to 2.5% of ATF’s gross margin during each applicable fiscal year (subject to certain conditions).

We also agreed to loan up to $450,000 to ATF in consideration of certain secured promissory notes to be issued by ATF in our favor. The notes will have a three-year term and bear interest at a rate equal to the prime rate plus 1%. The notes require quarterly payments which were interest only for the first payment on January 1, 2008, and principal and accrued interest commencing April 1, 2008, with the final payment scheduled for July 1, 2010.

On October 15, 2007 we established a parachute manufacturing facility in Pinebluff, North Carolina with the specific purpose of meeting “Berry Amendment” requirements for US content (related to defense related products).

All significant intercompany transactions and balances have been eliminated in consolidation.

B. Recently Issued Accounting Pronouncements

On July 13, 2006, Financial Accounting Standards Board (“FASB”) Interpretation (“FIN”) No. 48, Accounting for Uncertainty in Income Taxes — an Interpretation of FASB Statement No. 109, was issued. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. FIN 48 also prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The new FASB standard also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The provisions of FIN 48 are effective for the Company in fiscal 2008. The Company adopted FIN 48 on October 1, 2007. See Note J for impact on the Company’s consolidated financial statements.

In September 2006, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) No. 157, Fair Value Measurements (“SFAS No. 157”). This statement establishes a framework for measuring fair value and requires enhanced disclosures about fair value measurements. SFAS No. 157 applies to fair value measurements required by existing accounting pronouncements and does not require any new fair value measurements. SFAS No. 157 is effective for the Company in fiscal 2009. FASB Staff Position No. FAS 157-2 provides a deferral of SFAS No. 157 provisions for non-financial assets and liabilities until fiscal 2010. The Company has not determined the impact, if any, the adoption of this statement will have on its consolidated financial statements.

 In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (“SFAS No. 159”). SFAS No. 159 permits entities to choose to measure many financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected will be reported in earnings. SFAS No. 159 is effective for the Company in fiscal 2009. The Company is currently evaluating the impact of SFAS No. 159 on its consolidated financial statements.

On December 4, 2007, the FASB issued FASB Statement No. 160, “Noncontrolling Interests in Consolidated Financial Statements — An Amendment of ARB No. 51” (“Statement 160”). Statement 160 establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. Specifically, Statement 160 requires the recognition of a noncontrolling interest (minority interest) as equity in the consolidated financial statements and separate from the parent’s equity. The amount of net income attributable to the noncontrolling interest will be included in consolidated net income on the face of the income statement. Statement 160 clarifies that changes in a parent’s ownership interest in a subsidiary that do not result in deconsolidation are equity transactions if the parent retains its controlling financial interest. In addition, Statement 160 requires that a parent recognize a gain or loss in net income when a subsidiary is deconsolidated. Such gain or loss will be measured using the fair value of the noncontrolling equity investment on the deconsolidation date. Statement 160 also includes expanded disclosure requirements regarding the interests of the parent and its noncontrolling interest. Statement 160 is effective for fiscal years, and interim periods within those fiscal years, beginning with the quarter ended December 31, 2008. Earlier adoption is prohibited.

On December 4, 2007, the FASB issued FASB Statement No. 141 (Revised 2007), “Business Combinations” (“FAS 141(R)”). FAS 141(R) will significantly change the accounting for business combinations. Under Statement 141(R), an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. FAS 141(R) will change the accounting treatment for certain specific items, including:

•

Acquisition costs will be generally expensed as incurred;

•

Noncontrolling interests (formerly known as “minority interests” will be valued at fair value at the acquisition date);

•

Acquired contingent liabilities will be recorded at fair value at the acquisition date and subsequently measured at either the higher of such amount or the amount determined under existing guidance for non-acquired contingencies;

•

In-process research and development will be recorded at fair value as an indefinite-lived intangible asset at the acquisition date;

•

Restructuring costs associated with a business combination will be generally expensed subsequent to the acquisition date; and

•

Changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense.

FAS 141(R) also includes a substantial number of new disclosure requirements. The statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the fiscal year ended September 30, 2009. Earlier adoption is prohibited.

C. Customer Concentration

The Company had sales to one major customer, Cirrus Design Corporation (Cirrus), which represented 75.3% of the Company’s total sales for the three months ended December 31, 2007, as compared to 76.1% for the same prior year period. This customer also accounted for 43.6%, $685,000, and 63%, $821,000, of accounts receivable at December 31, 2007 and 2006, respectively. The Company supplies parachute systems to Cirrus Design from the Company’s general aviation product line.

In its recreational aviation product line, the Company primarily distributes its products through dealers and distributors who in turn sell the products to the end consumer. The Company believes that in the event that any individual dealers or distributors cease to represent the Company’s products, alternative dealers or distributors can be established.

D. Intangibles

Patents are recorded at cost and are being amortized on a straight-line method over 17 years. The covenants not to compete are recorded at cost and are being amortized using the straight-line method over the terms of the agreement which range from two to fifteen years.

Components of intangible assets are as follows:

		December 31, 2007								September 30, 2007
		Gross Carrying				Accumulated				Gross Carrying				Accumulated
		Amount				Amortization				Amount				Amortization
Intangible assets subject to amortization:
Patents		$	65,640			$	12,213			$	12,414			$	11,814
Covenants not to compete		$	737,305			$	593,562			$	605,011			$	588,041

Amortization expense of intangible assets was $5,920 and $18,641 for the three months ended December 31, 2007 and 2006, respectively. Amortization expense is estimated to approximate $34,664, $37,589, $29,473 and $29,473 for the years ending September 30, 2008, 2009, 2010, and 2011, respectively.

E. Covenants Not to Compete

On October 26, 1995 the Company entered into an agreement with the president and majority shareholder of Second Chantz Aerial Survival Equipment, Inc. (SCI), whereby SCI ceased all business activities, and SCI’s president and majority shareholder entered into a ten-year covenant not to compete with the Company.  The payments required under this agreement contained a non-interest-bearing portion and a portion that bears interest at a rate below the Company’s incremental borrowing rate.  Under generally accepted accounting principles the future payments were discounted at the Company’s incremental borrowing rate. The 4% ten-year note called for monthly payments of $4,036 through October 2005. This note has been paid in full.

On August 16, 2004, the Company extended the non-compete period by five additional years in exchange for the exercise of stock options held by SCI’s president under a stock subscription agreement backed by a promissory note. The note has a principal sum of $12,500 together with aggregate interest on the unpaid principal balance of $2,500. Payments under the note begin July 1, 2005 and continued monthly with a final maturity date of October 1, 2005. The present value of the Company’s obligation under this agreement was recorded as an intangible asset, is being amortized over a total of fifteen years as shown in the accompanying financial statements.

On November 16, 2007, the Company entered into a non-compete agreement with one of the previous owners of Head Lites Corporation (HLC) as part of the Advanced Tactical Fabrication Inc. (ATF) purchase of HLC.  The five year agreement was recorded at the present value of the Company’s obligation under this agreement, was recorded as an intangible asset, and is being amortized over a total of five-years as shown in the accompanying financial statements.

F. Other Financial Information

Inventories

The components of inventory consist of the following at December 31, 2007 and September 30, 2007:

		12/31/2007				09/30/2007
Raw materials		$	1,498,572			$	1,179,076
Work in process			587,993				598,486
Finished goods			522,479				10,704
Total inventories		$	2,609,044			$	1,788,266

Furniture, Fixtures and Leasehold Improvements

Furniture, fixtures and leasehold improvements consisted of the following categories at December 31, 2007 and September 30, 2007:

		12/31/2007				09/30/2007
Office furniture and equipment		$	388,995			$	411,823
Manufacturing equipment			1,032,091				613,229
Airplane			283,183				283,183
Total furniture, fixtures and leasehold improvements		$	1,704,269			$	1,308,235

Depreciation Expense

Depreciation expense totaled $31,285 and $35,285 for the three months ended December 31, 2007 and 2006, respectively.

Other Accrued Liabilities

Other accrued liabilities consisted of the following categories at December 31, 2007 and September 30, 2007:

		12/31/2007				09/30/2007
Bonus and profit sharing plan accrual		$	69,892			$	147,413
Other miscellaneous accruals			25,581				147,313
Total other accrued liabilities		$	95,473			$	294,726

Related Parties — Consulting Agreements with Directors

Effective as of November 19, 2004, the Company entered into a Consulting Agreement with Mr. Boris Popov, a director of the Company, pursuant to which Mr. Popov would provide certain consulting services relating to the Company’s new product development.  Pursuant to this agreement, the initial term of which was six months, Mr. Popov is required to provide a minimum of 64 hours of service per month for $3,200 per month and shall be paid an additional $50 per hour for each hour over the 64 hour minimum.  On March 16, 2006 the Company extended this agreement for 24 additional months, through May 2008.  On April 25, 2008, the Company further extended the term of the agreement for an additional 12 months. Consulting expenses for Mr. Popov were $11,990 for the first quarter of fiscal year 2008 and $27,333 for the year ended September 30, 2007.

G. Geographical Information

The Company has operations in South St. Paul, Minnesota, Pinebluff, North Carolina and Mexico. Information about the Company’s operations by geographical location are as follows for the quarter ended December 31, 2007 and the year ended September 30, 2007:

		United States				Mexico				Consolidated
As of December 31, 2007:
Total assets		$	7,637,794			$	382,128			$	8,019,907
Long-lived assets		$	1,434,427			$	269,842			$	1,704,269
Inventories		$	2,269,745			$	339,299			$	2,609,044

		United States				Mexico				Consolidated
As of September 30, 2007:
Total assets		$	5,743,770			$	817,703			$	6,561,473
Long-lived assets		$	973,320			$	334,915			$	1,308,235
Inventories		$	1,305,478			$	482,788			$	1,788,266

H. Line-of-Credit Borrowings

In August 2007, the Company entered into a new line-of-credit with a bank for up to $820,000 subject to a borrowing base requirement. The line calls for a variable interest rate (based on the prime lending rate), which was 7.75% at September 30, 2007. The line is collateralized by all of the Company’s assets and expires on April 30, 2008. The Company’s line-of-credit has a balance of $820,000 on December 31, 2007 and $786,230 on July 2, 2008. Pursuant to the loan agreement, the Company is past due and therefore the line-of-credit is callable.

The Company is in negotiation with a lender to establish two new credit facilities which would take the place of the existing line of credit. The first credit facility would be a five-year term loan for $820,000. The second facility would be a line of credit for $500,000.

I. Commitments and Contingencies

McGrath

In April 2005, Sue Jean McGrath, individually and as successor in interest to Charles W. McGrath, deceased, Charles W. McGrath III, Tanya Sue McGrath, Janny Sue McGrath, individually v. Cirrus Design Corporation, Ballistic Recovery Systems, Inc., and Aerospace Systems and Technologies, Inc., U.S. District Court, Northern District of California, File No. C05-1542, was commenced.  The plaintiffs have alleged vicarious liability, strict product liability, negligence and breach of warranty against the defendants arising from the crash of a Cirrus Design Corp. SR22 airplane near Sugar Bowl, California.  On December 6, 2007, the court granted summary judgment to all defendants, including the Company. The plaintiffs have agreed not to pursue an appeal in exchange for our agreement not to seek recoverable costs.

Rayner

On September 16, 2005, an action was commenced against us by Robert Treat Rayner, in the Circuit Court of the 5th Judicial Circuit in and from Lake County Florida, File No. 04 CA 1749.  The Complaint alleges that plaintiff was injured when his ultralight aircraft crashed while being towed by another ultralight.  Plaintiff alleges that he deployed his BRS system, but that it failed to deploy properly.  BRS is undertaking an investigation of the claim and has responded to the suit.  The case is currently in discovery. At this time, we cannot state with any degree of certainty what the outcome of this matter will be or the amount or range of potential loss, if any.  BRS believes that it has strong defenses to the suit and will vigorously defend against the claims.

J. Dividend Payment

The Board of Directors examines the liquidity and capital requirements of the Company at each board meeting. If in the judgment of the Board of Directors, they may declare a special dividend. No dividend was declared or paid in the three months ended December 31, 2007.

K. Acquisition

As noted above the Company acquired through its majority owned subsidiary, Advanced Tactical Fabrication Inc., or ATF, substantially all of the assets of Head Lites Corporation, or HLC, a Minnesota corporation which manufactures high visibility personal safety products. The Company made this acquisition to diversify its product offerings. According to the purchase agreement the Company has the right to offset the purchase price for unsaleable inventory, uncollectible accounts receivable, and if trade payable were underrepresented in the agreement. If the right to offset is invoked, the purchase accounting for transaction will be adjusted. The following unaudited pro forma consolidated condensed financial results of operations for the fiscal year 2007, and the three months ending December 31, 2007 are presented as if the acquisitions had been completed at the beginning of each period presented.

						Three Months
		Year ended				Ended
		September 30, 2007				December 31, 2007
Pro forma revenues		$	11,860,000			$	2,537,114
Pro forma net (loss)			(2,0666,000	)			(46,461	)
Pro forma basic earnings per share			(.20	)			.00
Pro forma diluted earnings per shares		$	(.20	)		$	.00

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The following discussion and analysis should be read in conjunction with our selected consolidated financial data and our consolidated financial statements and notes appearing elsewhere in this report.

Results of Operations:

Sales

The Company’s sales increased $185,877, or 8.8%, from $2,111,263 for the three months ended December 31, 2006 to $2,297,140 for the three months ended December 31, 2007. Sales for Advanced Tactical Fabrication, which was acquired November 16, 2007 contributed $146,719.

Sales from the Company’s general aviation products, which consist primarily of sales to Cirrus, increased $26,915, or 1.6% from $1,700,287 for the three months ended December 31, 2006 to $1,727,202 for the three months ended December 31, 2007. Sales from the Company’s general aviation products accounted for 78.6% of total revenue for the first three months of fiscal year 2008 compared to 80.5% of total sales for the first three months of fiscal year 2007. Sales from the Company’s recreational and LSA products increased $53,326, or 14.2%, from $374,560 for the three months ended December 31, 2006 to $427,886 for the three months ended December 31, 2007. LSA and recreational sales accounted for 19.5% of the Company’s revenues for first quarter of fiscal year 2008 versus 17.7% of the Company’s revenues for the first quarter of the prior fiscal year. Sport unit sales were off slightly with 115 units sold in the first three months of fiscal 2008 versus 122 for the same period in fiscal 2007. There were 4 Cessna unit sales in the first three months of fiscal 2008 versus 0 for the same period in fiscal 2007. Other revenue, which consists of repairs, repacks, and shipping and packing charges, increased by $5,646, or 15.5%, from $36,416 for the three months ended December 31, 2006 to $42,062 for the three months ended December 31, 2007.

Sales of the Company’s general aviation products consist largely of sales to Cirrus where the Company’s products are standard equipment on the Cirrus SRV, SR20 and SR22 model aircraft. The Company delivered 184 and 168 units to Cirrus in first quarters of fiscal years 2008 and 2007, respectively. The Company believes that Cirrus has a backlog of aircraft orders, all of which are required to include the Company’s parachute systems. The Company understands that Cirrus expects to be able to fill the backlog of firm aircraft orders during the next 12 months. The Company is forecasting flat growth in 2008 in its general aviation revenues. No assurance can be given that general aviation revenues will remain as anticipated. Until the Company becomes diversified in general aviation, future production volumes for the Company’s parachute systems will be dictated by ultimate market demands for Cirrus’ products. Accordingly, the Company is, and will likely be, dependent on Cirrus for a material portion of its revenues in fiscal year 2008. Any negative impact on Cirrus’ sales would have a significant negative impact on the Company’s revenues.